avgo-20200903
0001730168FALSE00017301682020-09-032020-09-030001730168us-gaap:CommonStockMember2020-09-032020-09-030001730168us-gaap:SeriesAPreferredStockMember2020-09-032020-09-03


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K


CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): September 3, 2020
 Broadcom Inc.
(Exact Name of Registrant as Specified in Charter)
  

Delaware001-3844935-2617337
(State or other jurisdiction of incorporation)(Commission File Number)(I.R.S. Employer
Identification No.)
1320 Ridder Park Drive,San Jose,California95131-2313
(Address of principal executive offices, including zip code)(Zip Code)
(408)
433-8000
( Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, $0.001 par valueAVGOThe NASDAQ Global Select Market
Mandatory Convertible Preferred Stock, Series A, $0.001 par valueAVGOPThe NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨




Item 2.02 Results of Operations and Financial Condition.
On September 3, 2020, Broadcom Inc. (“Broadcom” or the “Company”) issued a press release announcing its unaudited financial results for the third fiscal quarter ended August 2, 2020. The Company will host an investor conference call on September 3, 2020 at 2:00 p.m. Pacific Time to discuss these results.
The foregoing description is qualified in its entirety by reference to the press release dated September 3, 2020, a copy of which is attached hereto as Exhibit 99.1. 
Item 7.01 Regulation FD.
The Company will be presenting to investors at Deutsche Bank's Virtual Technology Conference on September 15, 2020.
Item 8.01  Other Events.
On September 3, 2020, the Company announced that the Board has declared a quarterly cash dividend on the Company’s 8.00% Mandatory Convertible Preferred Stock, Series A (the "Mandatory Convertible Preferred Stock"), of $20.00 per share. This dividend is payable on September 30, 2020 to Mandatory Convertible Preferred Stock holders of record at the close of business (5:00 p.m., Eastern Time) on September 15, 2020.
The Company also announced that the Board has declared a quarterly cash dividend on the Company's common stock of $3.25 per share. This dividend is payable on September 30, 2020 to common stockholders of record at the close of business (5:00 p.m., Eastern Time) on September 22, 2020.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit No.
Description
104Cover Page Interactive Data File (formatted as Inline XBRL).
The information contained in Items 2.02 and 7.01 of this report, including Exhibit 99.1, shall not be incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this report, including the exhibit hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.



Cautionary Note Regarding Forward-Looking Statements

This report contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but are not limited to, statements that address our expected future business and financial performance and other statements identified by words such as “will”, “expect”, “believe”, “anticipate”, “estimate”, “should”, “intend”, “plan”, “potential”, “predict” “project”, “aim”, and similar words, phrases or expressions. These forward-looking statements are based on current expectations and beliefs of the management of Broadcom, as well as assumptions made by, and information currently available to, such management, current market trends and market conditions and involve risks and uncertainties, many of which are outside the Company’s and management’s control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements.

Particular uncertainties that could materially affect future results include risks associated with: the COVID-19 pandemic, which has, and will likely continue to, negatively impact the global economy and disrupt normal business activity, and which may have an adverse effect on our results of operations; any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced supply chain; our dependency on a limited number of suppliers; global economic conditions and concerns; international political and economic conditions; government regulations, trade restrictions and trade tensions; our significant indebtedness and the need to generate sufficient cash flows to service and repay such debt; dependence on and risks associated with distributors and resellers of our products; dependence on senior management and our ability to attract and retain qualified personnel; any acquisitions we may make, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions; involvement in legal or administrative proceedings; quarterly and annual fluctuations in operating results; our ability to accurately estimate customers’ demand and adjust our manufacturing and supply chain accordingly; cyclicality in the semiconductor industry or in our target markets; our competitive performance and ability to continue achieving design wins with our customers, as well as the timing of any design wins; prolonged disruptions of our or our contract manufacturers’ manufacturing facilities, warehouses or other significant operations; our ability to improve our manufacturing efficiency and quality; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to maintain or improve gross margin; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; compatibility of our software products with operating environments, platforms or third-party products; our ability to enter into satisfactory software license agreements; sales to our government clients; availability of third party software used in our products; use of open source code sources in our products; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims; market acceptance of the end products into which our products are designed; our ability to sell to new types of customers and to keep pace with technological advances; our compliance with privacy and data security laws; our ability to protect against a breach of security systems; changes in accounting standards; fluctuations in foreign exchange rates; our provision for income taxes and overall cash tax costs, legislation that may impact our overall cash tax costs and our ability to maintain tax concessions in certain jurisdictions; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive and regulatory nature. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the outbreak of COVID-19 and any worsening of the global business and economic environment as a result.

Our filings with the SEC, which you may obtain for free at the SEC’s website at http://www.sec.gov, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law.





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: September 3, 2020
 
Broadcom Inc.
By:/s/ Thomas H. Krause, Jr.
Name:Thomas H. Krause, Jr.
Title:Chief Financial Officer





Document
Exhibit 99.1
                   

Broadcom Inc. Announces Third Quarter Fiscal Year 2020 Financial Results and Quarterly Dividends

Revenue of $5,821 million; GAAP net income of $688 million; Adjusted EBITDA of $3,342 million
GAAP diluted EPS of $1.45; Non-GAAP diluted EPS of $5.40
$3,073 million of free cash flow from operations, defined as cash from operations of $3,178 million less capital expenditures of $105 million
Quarterly common stock dividend of $3.25 per share
Fourth quarter revenue guidance of $6.4 billion plus or minus $150 million
Fourth quarter Adjusted EBITDA guidance of $3,744 million plus or minus $75 million, or 58.5% of revenue at the midpoint of guidance 1

SAN JOSE, Calif. – September 3, 2020 Broadcom Inc. (Nasdaq: AVGO), a global technology leader that designs, develops and supplies semiconductor and infrastructure software solutions, today reported financial results for its third quarter of fiscal year 2020, ended August 2, 2020, provided guidance for the fourth quarter of its fiscal year 2020 and announced its quarterly dividends.

“We delivered third quarter revenue results in-line with our expectations, driven by healthy demand from cloud and telecom customers, which more than offset the expected reset in wireless,” said Hock Tan, President and CEO of Broadcom Inc. “Our outlook for the fourth quarter reflects a strong anticipated ramp in wireless, as well as the continuing surge in demand for networking from cloud and telecom customers, more than offsetting expected softness in enterprise.”

“We generated record free cash flow of over $3 billion, which represented 33 percent growth on a year on year basis, and reduced total debt by $1.9 billion in the quarter,” said Tom Krause, CFO of Broadcom Inc. “Looking ahead, our cash flow outlook remains robust and we plan to pay down an additional $3 billion in debt in the fourth quarter.”










________________________________
1 The Company is not readily able to provide a reconciliation of the projected non-GAAP financial information presented to the relevant projected GAAP measure without unreasonable effort.

1



Third Quarter Fiscal Year 2020 Financial Highlights
 GAAP Non-GAAP
(Dollars in millions, except per share data)Q3 20Q3 19ChangeQ3 20Q3 19Change
Net revenue$5,821 $5,515 +6%$5,821 $5,515 +6%
Net income$688 $715 -$27$2,435 $2,281 +$154
Earnings per common share - diluted$1.45 $1.71 -$0.26$5.40 $5.16 +$0.24


(Dollars in millions)Q3 20Q3 19Change
Cash flow from operations$3,178 $2,419 +$759
Adjusted EBITDA$3,342 $3,064 +$278
Free cash flow$3,073 $2,307 +$766


Net revenue by segment
(Dollars in millions)Q3 20Q3 19Change
Semiconductor solutions$4,219 72%$4,375 79%-4%
Infrastructure software1,602 281,140 21+41%
Total net revenue$5,821 100%$5,515 100%

The Company’s cash and cash equivalents at the end of the third fiscal quarter were $8,857 million, compared to $9,207 million at the end of the prior quarter.

During the third fiscal quarter, the Company generated $3,178 million in cash from operations and spent $105 million on capital expenditures.

On June 30, 2020, the Company paid a cash dividend of $3.25 per share of common stock, totaling $1,312 million and a cash dividend of $20.00 per share of mandatory convertible preferred stock, totaling $74 million.

The differences between the Company’s GAAP and non-GAAP results are described generally under “Non-GAAP Financial Measures” below, and presented in detail in the financial reconciliation tables attached to this release.


Fourth Quarter Fiscal Year 2020 Business Outlook

Based on current business trends and conditions, the outlook for the fourth quarter of fiscal year 2020, ending November 1, 2020, is expected to be as follows:

Fourth quarter revenue guidance of $6.4 billion plus or minus $150 million; and
Fourth quarter Adjusted EBITDA of $3,744 million plus or minus $75 million, or 58.5% of revenue at the midpoint of guidance.

2


The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The Company is not readily able to provide a reconciliation of projected Adjusted EBITDA to projected net income without unreasonable effort. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.

Broadcom Inc. will be presenting to investors at Deutsche Bank’s Virtual Technology Conference on September 15, 2020.

Quarterly Dividends

The Company’s Board of Directors has approved a quarterly cash dividend on its common stock of $3.25 per share. The common stock dividend is payable on September 30, 2020 to common stockholders of record at the close of business (5:00 p.m. Eastern Time) on September 22, 2020.

The Company’s Board of Directors has also approved a quarterly cash dividend on its 8.00% Mandatory Convertible Preferred Stock, Series A, of $20.00 per share. This dividend is payable on September 30, 2020 to preferred stockholders of record at the close of business (5:00 p.m. Eastern Time) on September 15, 2020.

Financial Results Conference Call

Broadcom Inc. will host a conference call to review its financial results for the third quarter of fiscal year 2020, ended August 2, 2020, and to discuss the business outlook, today at 2:00 p.m. Pacific Time. Those wishing to access the call should dial (866) 310-8712; International +1 (720) 634-2946. The passcode is 8878889. A replay of the call will be accessible for one week after the call. To access the replay dial (855) 859-2056; International +1 (404) 537-3406; and reference the passcode: 8878889. A webcast of the conference call will also be available in the “Investors” section of Broadcom’s website at www.broadcom.com.

Basis of Presentation

The Company’s financial results include contributions from the Symantec enterprise security business’ continuing operations starting in the first quarter of fiscal year 2020. The financial results from businesses that have been classified as discontinued operations in the Company’s financial statements are not included in the results presented above, unless otherwise stated.

Non-GAAP Financial Measures

In addition to GAAP reporting, Broadcom provides investors with net revenue, net income, operating income, gross margin, operating expenses, cash flow and other data on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangible assets, stock-based compensation expense, restructuring, impairment and disposal charges, acquisition-related costs, including integration costs, purchase accounting effect on inventory, litigation settlements, loss on debt extinguishment, gain from lapse of indemnification, gains (losses) on investments, gain from sale of business, income (loss) from discontinued operations and non-GAAP tax reconciling adjustments.
3


Management does not believe that these items are reflective of the Company’s underlying performance. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to the Company’s operations, and benchmarking performance externally against the Company’s competitors. The exclusion of these and other similar items from Broadcom’s non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual. Free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash flow available for discretionary expenditures. Investors should not consider presentation of free cash flow measures as implying that stockholders have any right to such cash. Broadcom’s free cash flow may not be calculated in a manner comparable to similarly named measures used by other companies.

Broadcom believes this non-GAAP financial information provides additional insight into the Company’s on-going performance. Therefore, Broadcom provides this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company’s on-going operations and enable more meaningful period to period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release.

About Broadcom Inc.

Broadcom Inc., (NASDAQ: AVGO), a Delaware corporation headquartered in San Jose, CA, is a global technology leader that designs, develops and supplies a broad range of semiconductor and infrastructure software solutions. Broadcom's category-leading product portfolio serves critical markets including data center, networking, enterprise software, broadband, wireless, storage and industrial. Our solutions include data center networking and storage, enterprise, mainframe and cyber security software focused on automation, monitoring and security, smartphone components, telecoms and factory automation. For more information, go to www.broadcom.com.

Cautionary Note Regarding Forward-Looking Statements

This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but are not limited to, statements that address our expected future business and financial performance and other statements identified by words such as “will”, “expect”, “believe”, “anticipate”, “estimate”, “should”, “intend”, “plan”, “potential”, “predict” “project”, “aim”, and similar words, phrases or expressions. These forward-looking statements are based on current expectations and beliefs of the management of Broadcom, as well as assumptions made by, and information currently available to, such management, current market trends and market conditions and involve risks and uncertainties, many of which are outside the Company’s and management’s control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements.

4


Particular uncertainties that could materially affect future results include risks associated with: the COVID-19 pandemic, which has, and will likely continue to, negatively impact the global economy and disrupt normal business activity, and which may have an adverse effect on our results of operations; any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced supply chain; our dependency on a limited number of suppliers; global economic conditions and concerns; international political and economic conditions; government regulations, trade restrictions and trade tensions; our significant indebtedness and the need to generate sufficient cash flows to service and repay such debt; dependence on and risks associated with distributors and resellers of our products; dependence on senior management and our ability to attract and retain qualified personnel; any acquisitions we may make, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions; involvement in legal or administrative proceedings; quarterly and annual fluctuations in operating results; our ability to accurately estimate customers’ demand and adjust our manufacturing and supply chain accordingly; cyclicality in the semiconductor industry or in our target markets; our competitive performance and ability to continue achieving design wins with our customers, as well as the timing of any design wins; prolonged disruptions of our or our contract manufacturers’ manufacturing facilities, warehouses or other significant operations; our ability to improve our manufacturing efficiency and quality; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to maintain or improve gross margin; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; compatibility of our software products with operating environments, platforms or third-party products; our ability to enter into satisfactory software license agreements; sales to our government clients; availability of third party software used in our products; use of open source code sources in our products; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims; market acceptance of the end products into which our products are designed; our ability to sell to new types of customers and to keep pace with technological advances; our compliance with privacy and data security laws; our ability to protect against a breach of security systems; changes in accounting standards; fluctuations in foreign exchange rates; our provision for income taxes and overall cash tax costs, legislation that may impact our overall cash tax costs and our ability to maintain tax concessions in certain jurisdictions; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive and regulatory nature. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the COVID-19 pandemic and any worsening of the global business and economic environment as a result.

5


Our filings with the SEC, which you may obtain for free at the SEC’s website at http://www.sec.gov, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law.

Contact:
Broadcom Inc.
Beatrice F. Russotto
Investor Relations
408-433-8000
investor.relations@broadcom.com
6


BROADCOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED
(IN MILLIONS, EXCEPT PER SHARE DATA)
Fiscal Quarter EndedThree Fiscal Quarters Ended
August 2,
2020
May 3,
2020
August 4,
2019
August 2,
2020
August 4,
2019
Net revenue$5,821 $5,742 $5,515 $17,421 $16,821 
Cost of revenue:
Cost of revenue1,537 1,592 1,651 4,765 4,935 
Amortization of acquisition-related intangible assets953 954 828 2,857 2,487 
Restructuring charges15 7 2 30 68 
Total cost of revenue2,505 2,553 2,481 7,652 7,490 
Gross margin3,316 3,189 3,034 9,769 9,331 
Research and development1,228 1,269 1,235 3,786 3,519 
Selling, general and administrative428 501 410 1,530 1,300 
Amortization of acquisition-related intangible assets600 599 475 1,802 1,424 
Restructuring, impairment and disposal charges52 54 49 163 698 
Total operating expenses2,308 2,423 2,169 7,281 6,941 
Operating income1,008 766 865 2,488 2,390 
Interest expense(464)(487)(362)(1,357)(1,083)
Other income, net49 130 41 175 172 
Income from continuing operations before income taxes593 409 544 1,306 1,479 
Benefit from income taxes(96)(159)(171)(331)(410)
Income from continuing operations689 568 715 1,637 1,889 
Loss from discontinued operations, net of income taxes(1)(5) (1)(12)
Net income688 563 715 1,636 1,877 
Dividends on preferred stock (1)
(74)(75) (223) 
Net income attributable to common stock$614 $488 $715 $1,413 $1,877 
Basic income per share attributable to common stock:
Income per share from continuing operations$1.53 $1.23 $1.80 $3.53 $4.73 
Loss per share from discontinued operations(0.01)(0.01) (0.01)(0.03)
Net income per share$1.52 $1.22 $1.80 $3.52 $4.70 
Diluted income per share attributable to common stock (2):
    
Income per share from continuing operations$1.46 $1.18 $1.71 $3.37 $4.50 
Loss per share from discontinued operations(0.01)(0.01) (0.01)(0.03)
Net income per share$1.45 $1.17 $1.71 $3.36 $4.47 
Weighted-average shares used in per share calculations:
Basic403 401 398 401 399 
Diluted422 417 418 420 420 
Stock-based compensation expense included in continuing operations:
Cost of revenue$37 $41 $47 $121 $122 
Research and development337 373 456 1,101 1,138 
Selling, general and administrative91 103 129 305 381 
Total stock-based compensation expense$465 $517 $632 $1,527 $1,641 
(1) For the fiscal quarter and three fiscal quarters ended August 2, 2020 and the fiscal quarter ended May 3, 2020, net income attributable to common stock excludes dividends on Mandatory Convertible Preferred Stock issued during the fiscal quarter ended November 3, 2019.
(2) For the fiscal quarter and three fiscal quarters ended August 2, 2020 and the fiscal quarter ended May 3, 2020, diluted income per share excluded the potentially dilutive effect of Mandatory Convertible Preferred Stock as the impact was antidilutive.




BROADCOM INC.
FINANCIAL RECONCILIATION: GAAP TO NON-GAAP — UNAUDITED
(IN MILLIONS)
Fiscal Quarter EndedThree Fiscal Quarters Ended
August 2,
2020
May 3,
2020
August 4,
2019
August 2,
2020
August 4,
2019
Gross margin on GAAP basis$3,316 $3,189 $3,034 $9,769 $9,331 
Purchase accounting effect on inventory   11  
Amortization of acquisition-related intangible assets953 954 828 2,857 2,487 
Stock-based compensation expense37 41 47 121 122 
Restructuring charges15 7 2 30 68 
Acquisition-related costs 5 5 6 12 
Gross margin on non-GAAP basis$4,321 $4,196 $3,916 $12,794 $12,020 
Research and development on GAAP basis$1,228 $1,269 $1,235 $3,786 $3,519 
Stock-based compensation expense337 373 456 1,101 1,138 
Acquisition-related costs1 5 1 13 4 
Research and development on non-GAAP basis$890 $891 $778 $2,672 $2,377 
Selling, general and administrative expense on GAAP basis$428 $501 $410 $1,530 $1,300 
Stock-based compensation expense91 103 129 305 381 
Acquisition-related costs66 95 53 336 187 
Litigation settlements21 29  63  
Selling, general and administrative expense on non-GAAP basis$250 $274 $228 $826 $732 
Total operating expenses on GAAP basis$2,308 $2,423 $2,169 $7,281 $6,941 
Amortization of acquisition-related intangible assets600 599 475 1,802 1,424 
Stock-based compensation expense428 476 585 1,406 1,519 
Restructuring, impairment and disposal charges52 54 49 163 698 
Litigation settlements21 29  63  
Acquisition-related costs67 100 54 349 191 
Total operating expenses on non-GAAP basis$1,140 $1,165 $1,006 $3,498 $3,109 
Operating income on GAAP basis$1,008 $766 $865 $2,488 $2,390 
Purchase accounting effect on inventory   11  
Amortization of acquisition-related intangible assets1,553 1,553 1,303 4,659 3,911 
Stock-based compensation expense465 517 632 1,527 1,641 
Restructuring, impairment and disposal charges67 61 51 193 766 
Litigation settlements21 29  63  
Acquisition-related costs67 105 59 355 203 
Operating income on non-GAAP basis$3,181 $3,031 $2,910 $9,296 $8,911 
Interest expense on GAAP basis$(464)$(487)$(362)$(1,357)$(1,083)
Loss on debt extinguishment55 93 2 153 28 
Interest expense on non-GAAP basis$(409)$(394)$(360)$(1,204)$(1,055)
Other income, net on GAAP basis$49 $130 $41 $175 $172 
Gain from lapse of indemnification (116) (116) 
Gains on investments(31)(8)(28)(21)(95)
Gain from sale of business(23)  (23) 
Acquisition-related gain (3) (7) 
Other income (loss), net on non-GAAP basis$(5)$3 $13 $8 $77 



Fiscal Quarter EndedThree Fiscal Quarters Ended
August 2,
2020
May 3,
2020
August 4,
2019
August 2,
2020
August 4,
2019
Income from continuing operations before income taxes on GAAP basis$593 $409 $544 $1,306 $1,479 
Purchase accounting effect on inventory   11  
Amortization of acquisition-related intangible assets1,553 1,553 1,303 4,659 3,911 
Stock-based compensation expense465 517 632 1,527 1,641 
Restructuring, impairment and disposal charges67 61 51 193 766 
Litigation settlements21 29  63  
Acquisition-related costs67 102 59 348 203 
Loss on debt extinguishment55 93 2 153 28 
Gain from lapse of indemnification (116) (116) 
Gains on investments(31)(8)(28)(21)(95)
Gain from sale of business(23)  (23) 
Income before income taxes on non-GAAP basis$2,767 $2,640 $2,563 $8,100 $7,933 
Benefit from income taxes on GAAP basis$(96)$(159)$(171)$(331)$(410)
Non-GAAP tax reconciling adjustments428 476 453 1,303 1,282 
Provision for income taxes on non-GAAP basis$332 $317 $282 $972 $872 
Net income on GAAP basis$688 $563 $715 $1,636 $1,877 
Purchase accounting effect on inventory   11  
Amortization of acquisition-related intangible assets1,553 1,553 1,303 4,659 3,911 
Stock-based compensation expense465 517 632 1,527 1,641 
Restructuring, impairment and disposal charges67 61 51 193 766 
Litigation settlements21 29  63  
Acquisition-related costs67 102 59 348 203 
Loss on debt extinguishment55 93 2 153 28 
Gain from lapse of indemnification (116) (116) 
Gains on investments(31)(8)(28)(21)(95)
Gain from sale of business(23)  (23) 
Non-GAAP tax reconciling adjustments(428)(476)(453)(1,303)(1,282)
Discontinued operations, net of income taxes1 5  1 12 
Net income on non-GAAP basis$2,435 $2,323 $2,281 $7,128 $7,061 
Weighted-average shares used in per share calculations - diluted on GAAP basis422 417 418 420 420 
Non-GAAP adjustment (1)
29 35 24 32 24 
Weighted-average shares used in per share calculations - diluted on non-GAAP basis451 452 442 452 444 
Net income on non-GAAP basis$2,435 $2,323 $2,281 $7,128 $7,061 
Interest expense on non-GAAP basis409 394 360 1,204 1,055 
Provision for income taxes on non-GAAP basis332 317 282 972 872 
Depreciation138 147 141 431426
Amortization of purchased intangibles and right-of-use assets2828 81 
Adjusted EBITDA$3,342 $3,209 $3,064 $9,816 $9,414 
Net cash provided by operating activities$3,178 $3,213 $2,419 $8,713 $7,218 
Purchases of property, plant and equipment(105)(148)(112)(361)(336)
Free cash flow$3,073 $3,065 $2,307 $8,352 $6,882 




Fiscal Quarter Ending
November 1,
Expected average diluted share count:2020
Weighted-average shares used in per share calculation - diluted on GAAP basis424 
Non-GAAP adjustment (1)
27 
Weighted-average shares used in per share calculation - diluted on non-GAAP basis451 

(1) Non-GAAP adjustment for the number of shares used in the diluted per share calculations excludes the impact of stock-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method. For the fiscal quarter and three fiscal quarters ended August 2, 2020 and the fiscal quarter ended May 3, 2020, the non-GAAP adjustment included the impact of Mandatory Convertible Preferred Stock that was antidilutive on a GAAP basis. For the fiscal quarter ending November 1, 2020, the non-GAAP adjustment includes the impact of Mandatory Convertible Preferred Stock that is expected to be antidilutive on a GAAP basis.




BROADCOM INC.
CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED
(IN MILLIONS)
August 2,
2020
November 3,
2019
ASSETS
Current assets:
Cash and cash equivalents$8,857 $5,055 
Trade accounts receivable, net2,684 3,259 
Inventory1,081 874 
Other current assets1,059 729 
Total current assets13,681 9,917 
Long-term assets:
Property, plant and equipment, net2,567 2,565 
Goodwill43,447 36,714 
Intangible assets, net18,357 17,554 
Other long-term assets1,246 743 
Total assets$79,298 $67,493 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$1,092 $855 
Employee compensation and benefits732 641 
Current portion of long-term debt822 2,787 
Other current liabilities4,056 2,616 
Total current liabilities6,702 6,899 
Long-term liabilities:
Long-term debt43,201 30,011 
Other long-term liabilities5,810 5,613 
Total liabilities55,713 42,523 
Preferred stock dividend obligation28 29 
Stockholders' equity:
Preferred stock  
Common stock  
Additional paid-in capital23,688 25,081 
Retained earnings  
Accumulated other comprehensive loss(131)(140)
Total stockholders' equity23,557 24,941 
  Total liabilities and equity$79,298 $67,493 





BROADCOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(IN MILLIONS)
Fiscal Quarter EndedThree Fiscal Quarters Ended
August 2,
2020
May 3,
2020
August 4,
2019
August 2,
2020
August 4,
2019
Cash flows from operating activities:
Net income$688 $563 $715 $1,636 $1,877 
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of intangible and right-of-use assets1,581 1,583 1,309 4,746 3,930 
Depreciation138 147 141 431 426 
Stock-based compensation465 517 632 1,527 1,641 
Deferred taxes and other non-cash taxes(436)(175)(235)(683)(708)
Loss on debt extinguishment55 93 2 153 2 
Non-cash restructuring, impairment and disposal charges15 6 15 32 113 
Non-cash interest expense22 31 23 83 50 
Other(54)(8)(23)(43)(83)
Changes in assets and liabilities, net of acquisitions and disposals:
  Trade accounts receivable, net542 440 (60)590 201 
  Inventory(128)(10)(57)(98)33 
  Accounts payable(123)233 244 227 105 
  Employee compensation and benefits231 61 104 75 (360)
  Other current assets and current liabilities(2)118 (354)462 115 
  Other long-term assets and long-term liabilities184 (386)(37)(425)(124)
Net cash provided by operating activities3,178 3,213 2,419 8,713 7,218 
Cash flows from investing activities:
Acquisitions of businesses, net of cash acquired(2) (6)(10,872)(16,033)
Proceeds from sales of businesses50 168  218 957 
Purchases of property, plant and equipment(105)(148)(112)(361)(336)
Proceeds from disposals of property, plant and equipment10  82 10 82 
Other1 4 1 (4)(4)
Net cash provided by (used in) investing activities(46)24 (35)(11,009)(15,334)
Cash flows from financing activities: 
Proceeds from long-term borrowings7,953 4,468  27,802 28,793 
Repayment of debt(6,825)(4,452) (15,814)(12,000)
Other borrowings, net(3,028)1,025 (230)(1,285)1,345 
Payment of dividends(1,386)(1,381)(1,057)(4,139)(3,181)
Repurchases of common stock - repurchase program  (736) (5,002)
Shares repurchased for tax withholdings on vesting of equity awards(192)(219)(241)(580)(818)
Issuance of common stock46 91 11 174 194 
Other(50)(6)3 (60)(45)
Net cash provided by (used in) financing activities(3,482)(474)(2,250)6,098 9,286 
Net change in cash and cash equivalents(350)2,763 134 3,802 1,170 
Cash and cash equivalents at the beginning of period9,207 6,444 5,328 5,055 4,292 
Cash and cash equivalents at end of period$8,857 $9,207 $5,462 $8,857 $5,462 
Supplemental disclosure of cash flow information:
Cash paid for interest$269 $375 $368 $1,025 $980 
Cash paid for income taxes$44 $124 $98 $299 $618