avgo-20240905
0001730168FALSE00017301682024-09-052024-09-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): September 5, 2024
 Broadcom Inc.
(Exact Name of Registrant as Specified in Charter)
  
Delaware001-3844935-2617337
(State or other jurisdiction of incorporation)(Commission File Number)(I.R.S. Employer Identification No.)
3421 Hillview Avenue
Palo Alto,California94304
(Address of principal executive offices including zip code)
(650)
427-6000
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, $0.001 par valueAVGOThe NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨





Item 2.02    Results of Operations and Financial Condition.
On September 5, 2024, Broadcom Inc. (the “Company”) issued a press release announcing its unaudited financial results for the third quarter ended August 4, 2024.
A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. 
The information in Item 2.02 of this Report and the press release attached hereto as Exhibit 99.1 are furnished and shall not be treated as filed for purposes of the Securities Exchange Act of 1934, as amended.
Item 8.01     Other Events.
On September 5, 2024, the Company announced that the Board of Directors has declared a quarterly cash dividend on the Company’s common stock of $0.53 per share. This dividend is payable on September 30, 2024 to common stockholders of record at the close of business (5:00 p.m., Eastern Time) on September 19, 2024.
Item 9.01    Financial Statements and Exhibits.

(d) Exhibits
Exhibit No.
Description
104Cover Page Interactive Data File (formatted as Inline XBRL).
    




SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: September 5, 2024
 
Broadcom Inc.
By:/s/ Kirsten M. Spears
Name:Kirsten M. Spears
Title:Chief Financial Officer and Chief Accounting Officer





Document
Exhibit 99.1
                                        
Broadcom Inc. Announces Third Quarter Fiscal Year 2024 Financial Results and Quarterly Dividend

Revenue of $13,072 million for the third quarter, up 47 percent from the prior year period
GAAP net loss of $1,875 million for the third quarter (1); Non-GAAP net income of $6,120 million for the third quarter
Adjusted EBITDA of $8,223 million for the third quarter, or 63 percent of revenue
GAAP diluted loss per share of $0.40 for the third quarter; Non-GAAP diluted EPS of $1.24 for the third quarter
Cash from operations of $4,963 million for the third quarter, less capital expenditures of $172 million, resulted in $4,791 million of free cash flow, or 37 percent of revenue
Quarterly common stock dividend of $0.53 per share
Fourth quarter fiscal year 2024 revenue guidance of approximately $14.0 billion including contribution from VMware, an increase of 51 percent from the prior year period
Fourth quarter fiscal year 2024 Adjusted EBITDA guidance of approximately 64 percent of projected revenue (2)

PALO ALTO, Calif. – September 5, 2024Broadcom Inc. (Nasdaq: AVGO), a global technology leader that designs, develops and supplies semiconductor and infrastructure software solutions, today reported financial results for its third quarter of fiscal year 2024, ended August 4, 2024, provided guidance for its fourth quarter of fiscal year 2024 and announced its quarterly dividend.

“Broadcom’s third quarter results reflect continued strength in our AI semiconductor solutions and VMware. We expect revenue from AI to be $12 billion for fiscal year 2024 driven by Ethernet networking and custom accelerators for AI data centers,” said Hock Tan, President and CEO of Broadcom Inc. “The transformation of VMware continues to progress very well. The integration of VMware is driving adjusted EBITDA margin to 64% of revenue as we exit fiscal year 2024.”

“Consolidated revenue grew 47% year-over-year to $13.1 billion, including the contribution from VMware, and was up 4% year-over-year, excluding VMware. Adjusted EBITDA increased 42% year-over-year to $8.2 billion,” said Kirsten Spears, CFO of Broadcom Inc. “Free cash flow, excluding restructuring and integration in the quarter, was $5.3 billion, up 14% year-over-year.”


________________________________
(1) GAAP net loss of $1,875 million for the third quarter included a one-time discrete non-cash tax provision of $4.5 billion from the impact of an intra-group transfer of certain IP rights to the United States as a result of supply chain realignment.
(2) The Company is not readily able to provide a reconciliation of the projected non-GAAP financial information presented to the relevant projected GAAP measure without unreasonable effort.

1


Third Quarter Fiscal Year 2024 Financial Highlights
GAAPNon-GAAP
(Dollars in millions, except per share data)Q3 24Q3 23ChangeQ3 24Q3 23Change
Net revenue$13,072 $8,876 +47%$13,072 $8,876 +47%
Net income (loss)$(1,875)$3,303 -$5,178$6,120 $4,596 +$1,524
Earnings (loss) per common share - diluted$(0.40)$0.77 -$1.17$1.24 $1.05 +$0.19
(Dollars in millions)Q3 24Q3 23Change
Cash flow from operations$4,963 $4,719 +$244
Adjusted EBITDA$8,223 $5,801 +$2,422
Free cash flow$4,791 $4,597 +$194
Net revenue by segment
(Dollars in millions)Q3 24Q3 23Change
Semiconductor solutions$7,274 56%$6,941 78%+5%
Infrastructure software5,798 441,935 22+200%
Total net revenue$13,072 100%$8,876 100%

The Company’s cash and cash equivalents at the end of the fiscal quarter were $9,952 million, compared to $9,809 million at the end of the prior quarter.

During the third fiscal quarter, the Company generated $4,963 million in cash from operations and spent $172 million on capital expenditures. The Company paid $1,350 million of withholding taxes related to net settled equity awards that vested in the quarter (resulting in the elimination of 8.4 million shares).

On June 28, 2024, the Company paid a cash dividend on a split adjusted basis of $0.525 per share, totaling $2,452 million.

On July 12, 2024, the Company completed a ten-for-one forward stock split. All share and per-share amounts presented have been retroactively adjusted to reflect the stock split.

The differences between the Company’s GAAP and non-GAAP results are described generally under “Non-GAAP Financial Measures” below and presented in detail in the financial reconciliation tables attached to this release.

Fourth Quarter Fiscal Year 2024 Business Outlook

Based on current business trends and conditions, the outlook for the fourth quarter of fiscal year 2024, ending November 3, 2024, is expected to be as follows:

Fourth quarter revenue guidance of approximately $14.0 billion; and
Fourth quarter Adjusted EBITDA guidance of approximately 64 percent of projected revenue.

The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The Company is not readily able to provide a reconciliation of projected Adjusted EBITDA to projected net income without unreasonable effort. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.
2



Quarterly Dividends

The Company’s Board of Directors has approved a quarterly cash dividend of $0.53 per share. The dividend is payable on September 30, 2024 to stockholders of record at the close of business (5:00 p.m. Eastern Time) on September 19, 2024.

Financial Results Conference Call

Broadcom Inc. will host a conference call to review its financial results for the third quarter of fiscal year 2024 and to discuss the business outlook today at 2:00 p.m. Pacific Time.

To Listen via Internet: The conference call can be accessed live online in the Investors section of the Broadcom website at https://investors.broadcom.com/.

To Listen via Telephone: Preregistration is required by the conference call operator. Please preregister at https://register.vevent.com/register/BI2e2492b9ea69411db142832ceb22d56e. Upon registering, a link to the dial-in number and unique PIN will be emailed to the registrant.

Replay: An audio replay of the conference call can be accessed for one year through the Investors section of Broadcom’s website at https://investors.broadcom.com/.

Non-GAAP Financial Measures

The non-GAAP measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. Broadcom believes non-GAAP financial information provides additional insight into the Company’s on-going performance. Therefore, Broadcom provides this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company’s on-going operations and enable more meaningful period to period comparisons.

In addition to GAAP reporting, Broadcom provides investors with net income, operating income, gross margin, operating expenses, cash flow and other data on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangible assets, stock-based compensation expense, restructuring and other charges, acquisition-related costs, including integration costs, non-GAAP tax reconciling adjustments, and other adjustments. Management does not believe that these items are reflective of the Company’s underlying performance. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to the Company’s operations, and benchmarking performance externally against the Company’s competitors. The exclusion of these and other similar items from Broadcom’s non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual.

Free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash flow available for discretionary expenditures. Investors
3


should not consider presentation of free cash flow measures as implying that stockholders have any right to such cash. Broadcom’s free cash flow may not be calculated in a manner comparable to similarly named measures used by other companies.

About Broadcom

Broadcom Inc. (NASDAQ: AVGO) is a global technology leader that designs, develops, and supplies a broad range of semiconductor, enterprise software and security solutions. Broadcom’s category-leading product portfolio serves critical markets including cloud, data center, networking, broadband, wireless, storage, industrial, and enterprise software. Our solutions include service provider and enterprise networking and storage, mobile device and broadband connectivity, mainframe, cybersecurity, and private and hybrid cloud infrastructure. Broadcom is a Delaware corporation headquartered in Palo Alto, CA. For more information, go to www.broadcom.com.

Cautionary Note Regarding Forward-Looking Statements

This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but are not limited to, statements that address our expected future business and financial performance, and other statements identified by words such as “will,” “expect,” “believe,” “anticipate,” “estimate,” “should,” “intend,” “plan,” “potential,” “predict,” “project,” “aim,” and similar words, phrases or expressions. These forward-looking statements are based on current expectations and beliefs of Broadcom’s management, current information available to Broadcom’s management, and current market trends and market conditions and involve risks and uncertainties that may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, undue reliance should not be placed on such statements.

Particular uncertainties that could materially affect future results include risks associated with: global economic conditions and concerns; government regulations and administrative proceedings, trade restrictions and trade tensions; global political and economic conditions; our acquisition of VMware, Inc., including employee retention, unexpected costs, charges or expenses, and our ability to successfully integrate VMware’s business and realize the expected benefits; any acquisitions or dispositions we may make, including our acquisition of VMware, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions; dependence on and risks associated with distributors and resellers of our products; our significant indebtedness and the need to generate sufficient cash flows to service and repay such debt; dependence on senior management and our ability to attract and retain qualified personnel; our ability to protect against cyber security threats and a breach of security systems; cyclicality in the semiconductor industry or in our target markets; any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced supply chain; our dependency on a limited number of suppliers; our ability to accurately estimate customers’ demand and adjust our manufacturing and supply chain accordingly; our ability to continue achieving design wins with our customers, as well as the timing of any design wins; prolonged disruptions of our or our contract manufacturers’ manufacturing facilities, warehouses or other significant operations; our ability to improve our manufacturing efficiency and quality; involvement in legal proceedings; demand for our
4


data center virtualization products; ability of our software products to manage and secure IT infrastructures and environments; ability to manage customer and market acceptance of our products and services; compatibility of our software products with operating environments, platforms or third-party products; our ability to enter into satisfactory software license agreements; availability of third-party software used in our products; use of open source software in our products; sales to government customers; our ability to manage products and services lifecycles; quarterly and annual fluctuations in operating results; our competitive performance; our ability to maintain or improve gross margin; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims, or other undetected defects or bugs; our ability to sell to new types of customers and to keep pace with technological advances; our compliance with privacy and data security laws; fluctuations in foreign exchange rates; our provision for income taxes and overall cash tax costs, legislation that may impact our overall cash tax costs, our ability to maintain tax concessions in certain jurisdictions and potential tax liabilities as a result of acquiring VMware; and other events and trends on a national, regional, industry-specific and global scale, including those of a political, economic, business, competitive and regulatory nature.

Our filings with the SEC, which are available without charge at the SEC’s website at https://www.sec.gov, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law.

Contact:
Ji Yoo
Broadcom Inc.
Investor Relations
650-427-6000
investor.relations@broadcom.com

(AVGO-Q)
5


BROADCOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED
(IN MILLIONS, EXCEPT PER SHARE DATA)
Fiscal Quarter EndedThree Fiscal Quarters Ended
August 4,
2024
May 5,
2024
July 30,
2023
August 4,
2024
July 30,
2023
Net revenue$13,072 $12,487 $8,876 $37,520 $26,524 
Cost of revenue:
Cost of revenue3,133 3,142 2,272 9,389 6,823 
Amortization of acquisition-related intangible assets1,525 1,516 439 4,421 1,415 
Restructuring charges58 53 203 
Total cost of revenue4,716 4,711 2,712 14,013 8,241 
Gross margin8,356 7,776 6,164 23,507 18,283 
Research and development2,353 2,415 1,358 7,076 3,865 
Selling, general and administrative1,100 1,277 388 3,949 1,174 
Amortization of acquisition-related intangible assets812 827 350 2,431 1,046 
Restructuring and other charges303 292 212 1,215 231 
Total operating expenses4,568 4,811 2,308 14,671 6,316 
Operating income3,788 2,965 3,856 8,836 11,967 
Interest expense(1,064)(1,047)(406)(3,037)(1,217)
Other income, net82 87 124 354 380 
Income from continuing operations before income taxes2,806 2,005 3,574 6,153 11,130 
Provision for (benefit from) income taxes4,238 (116)271 4,190 572 
Income (loss) from continuing operations(1,432)2,121 3,303 1,963 10,558 
Loss from discontinued operations, net of income taxes(443)— — (392)— 
Net income (loss)$(1,875)$2,121 $3,303 $1,571 $10,558 
Basic income (loss) per share:
Income (loss) per share from continuing operations$(0.31)$0.46 $0.80 $0.43 $2.54 
Loss per share from discontinued operations(0.09)— — (0.09)— 
Net income (loss) per share$(0.40)$0.46 $0.80 $0.34 $2.54 
Diluted income (loss) per share:
Income (loss) per share from continuing operations$(0.31)$0.44 $0.77 $0.41 $2.47 
Loss per share from discontinued operations(0.09)— — (0.08)— 
Net income (loss) per share$(0.40)$0.44 $0.77 $0.33 $2.47 
Weighted-average shares used in per share calculations:
Basic4,663 4,645 4,130 4,606 4,154 
Diluted4,663 4,799 4,269 4,762 4,274 
Stock-based compensation expense included in continuing operations:
Cost of revenue$174 $170 $61 $505 $148 
Research and development877 881 444 2,621 1,065 
Selling, general and administrative330 352 124 1,230 320 
Total stock-based compensation expense$1,381 $1,403 $629 $4,356 $1,533 





BROADCOM INC.
FINANCIAL RECONCILIATION: GAAP TO NON-GAAP — UNAUDITED
(IN MILLIONS)
Fiscal Quarter EndedThree Fiscal Quarters Ended
August 4,
2024
May 5,
2024
July 30,
2023
August 4,
2024
July 30,
2023
Gross margin on GAAP basis$8,356 $7,776 $6,164 $23,507 $18,283 
Amortization of acquisition-related intangible assets1,525 1,516 439 4,421 1,415 
Stock-based compensation expense174 170 61 505 148 
Restructuring charges58 53 203 
Acquisition-related costs— — — 
Gross margin on non-GAAP basis$10,113 $9,518 $6,665 $28,645 $19,849 
Research and development on GAAP basis$2,353 $2,415 $1,358 $7,076 $3,865 
Stock-based compensation expense877 881 444 2,621 1,065 
Acquisition-related costs— — 
Research and development on non-GAAP basis$1,474 $1,534 $913 $4,452 $2,800 
Selling, general and administrative expense on GAAP basis$1,100 $1,277 $388 $3,949 $1,174 
Stock-based compensation expense330 352 124 1,230 320 
Acquisition-related costs79 87 48 451 183 
Selling, general and administrative expense on non-GAAP basis$691 $838 $216 $2,268 $671 
Total operating expenses on GAAP basis$4,568 $4,811 $2,308 $14,671 $6,316 
Amortization of acquisition-related intangible assets812 827 350 2,431 1,046 
Stock-based compensation expense1,207 1,233 568 3,851 1,385 
Restructuring and other charges303 292 212 1,215 231 
Acquisition-related costs81 87 49 454 183 
Total operating expenses on non-GAAP basis$2,165 $2,372 $1,129 $6,720 $3,471 
Operating income on GAAP basis$3,788 $2,965 $3,856 $8,836 $11,967 
Amortization of acquisition-related intangible assets2,337 2,343 789 6,852 2,461 
Stock-based compensation expense1,381 1,403 629 4,356 1,533 
Restructuring and other charges361 345 213 1,418 234 
Acquisition-related costs81 90 49 463 183 
Operating income on non-GAAP basis$7,948 $7,146 $5,536 $21,925 $16,378 
Interest expense on GAAP basis$(1,064)$(1,047)$(406)$(3,037)$(1,217)
Loss on debt extinguishment83 22 — 105 — 
Interest expense on non-GAAP basis$(981)$(1,025)$(406)$(2,932)$(1,217)
Other income, net on GAAP basis$82 $87 $124 $354 $380 
(Gains) losses on investments(2)(18)(35)
Other income, net on non-GAAP basis$88 $96 $122 $336 $345 



Fiscal Quarter EndedThree Fiscal Quarters Ended
August 4,
2024
May 5,
2024
July 30,
2023
August 4,
2024
July 30,
2023
Provision for (benefit from) income taxes on GAAP basis$4,238 $(116)$271 $4,190 $572 
Non-GAAP tax reconciling adjustments (1)
(3,303)939 385 (1,629)1,366 
Provision for income taxes on non-GAAP basis$935 $823 $656 $2,561 $1,938 
Net income (loss) on GAAP basis$(1,875)$2,121 $3,303 $1,571 $10,558 
Amortization of acquisition-related intangible assets2,337 2,343 789 6,852 2,461 
Stock-based compensation expense1,381 1,403 629 4,356 1,533 
Restructuring and other charges361 345 213 1,418 234 
Acquisition-related costs81 90 49 463 183 
Loss on debt extinguishment83 22 — 105 — 
(Gains) losses on investments(2)(18)(35)
Non-GAAP tax reconciling adjustments (1)
3,303 (939)(385)1,629 (1,366)
Loss from discontinued operations, net of income taxes443 — — 392 — 
Net income on non-GAAP basis$6,120 $5,394 $4,596 $16,768 $13,568 
Net income (loss) on GAAP basis$(1,875)$2,121 $3,303 $1,571 $10,558 
Non-GAAP Adjustments:
Amortization of acquisition-related intangible assets2,337 2,343 789 6,852 2,461 
Stock-based compensation expense1,381 1,403 629 4,356 1,533 
Restructuring and other charges361 345 213 1,418 234 
Acquisition-related costs81 90 49 463 183 
Loss on debt extinguishment83 22 — 105 — 
(Gains) losses on investments(2)(18)(35)
Non-GAAP tax reconciling adjustments (1)
3,303 (939)(385)1,629 (1,366)
Loss from discontinued operations, net of income taxes443 — — 392 — 
Other Adjustments:
Interest expense981 1,025 406 2,932 1,217 
Provision for income taxes on non-GAAP basis935 823 656 2,561 1,938 
Depreciation149 149 122 437 378 
Amortization of purchased intangibles and right-of-use assets38 38 21 110 64 
Adjusted EBITDA$8,223 $7,429 $5,801 $22,808 $17,165 
Weighted-average shares used in per share calculations - diluted on GAAP basis4,663 4,799 4,269 4,762 4,274 
Non-GAAP adjustment (2)
254 117 94 106 80 
Weighted-average shares used in per share calculations - diluted on non-GAAP basis4,917 4,916 4,363 4,868 4,354 
Net cash provided by operating activities$4,963 $4,580 $4,719 $14,358 $13,257 
Purchases of property, plant and equipment(172)(132)(122)(426)(347)
Free cash flow$4,791 $4,448 $4,597 $13,932 $12,910 



 Fiscal Quarter Ending
November 3,
Expected average diluted share count: 2024
Weighted-average shares used in per share calculation - diluted on GAAP basis4,824 
Non-GAAP adjustment (2)
88 
Weighted-average shares used in per share calculation - diluted on non-GAAP basis4,912 
(1) Non-GAAP tax reconciling adjustments included a one-time discrete non-cash tax provision of $4.5 billion from the impact of an intra-group transfer of certain IP rights to the United States as a result of supply chain realignment for the fiscal quarter and three fiscal quarters ended August 4, 2024.
(2) Non-GAAP adjustment for the number of shares used in the diluted per share calculations excludes the impact of stock-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method. For the fiscal quarter ended August 4, 2024, non-GAAP adjustment included the dilutive effect of the equity awards that were antidilutive on a GAAP basis.



BROADCOM INC.
CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED
(IN MILLIONS)
August 4,
2024
October 29,
2023
ASSETS
Current assets:
Cash and cash equivalents$9,952 $14,189 
Trade accounts receivable, net4,665 3,154 
Inventory1,894 1,898 
Other current assets3,436 1,606 
Total current assets19,947 20,847 
Long-term assets:
Property, plant and equipment, net2,602 2,154 
Goodwill97,873 43,653 
Intangible assets, net43,034 3,867 
Other long-term assets4,510 2,340 
Total assets$167,966 $72,861 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$1,757 $1,210 
Employee compensation and benefits1,725 935 
Current portion of long-term debt3,161 1,608 
Other current liabilities12,578 3,652 
Total current liabilities19,221 7,405 
Long-term liabilities:
Long-term debt66,798 37,621 
Other long-term liabilities16,296 3,847 
Total liabilities102,315 48,873 
Stockholders’ equity:
Preferred stock— — 
Common Stock
Additional paid-in capital67,313 21,095 
Retained earnings (accumulated deficit)(1,875)2,682 
Accumulated other comprehensive income208 207 
Total stockholders' equity65,651 23,988 
Total liabilities and equity$167,966 $72,861 




BROADCOM INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(IN MILLIONS)
Fiscal Quarter EndedThree Fiscal Quarters Ended
August 4,
2024
May 5,
2024
July 30,
2023
August 4,
2024
July 30,
2023
Cash flows from operating activities:
Net income (loss)$(1,875)$2,121 $3,303 $1,571 $10,558 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization of intangible and right-of-use assets2,375 2,381 810 6,962 2,525 
Depreciation149 149 122 437 378 
Stock-based compensation1,388 1,457 629 4,427 1,533 
Deferred taxes and other non-cash taxes3,638 (511)(251)2,833 (1,140)
Loss on debt extinguishment83 22 — 105 — 
Non-cash interest expense115 119 33 336 98 
Other158 70 — 266 (18)
Changes in assets and liabilities, net of acquisitions and disposals:
  Trade accounts receivable, net835 (513)135 2,078 44 
  Inventory(52)82 44 16 83 
  Accounts payable373 (93)188 206 (6)
  Employee compensation and benefits291 251 184 (118)(382)
  Other current assets and current liabilities(1,345)(386)(339)(3,913)66 
  Other long-term assets and long-term liabilities(1,170)(569)(139)(848)(482)
Net cash provided by operating activities4,963 4,580 4,719 14,358 13,257 
Cash flows from investing activities:
Acquisitions of businesses, net of cash acquired(2)(560)(17)(25,978)(17)
Proceeds from sale of business3,485 — — 3,485 — 
Purchases of property, plant and equipment(172)(132)(122)(426)(347)
Purchases of investments(73)(59)(91)(145)(288)
Sales of investments42 74 136 74 
Other12 (10)13 
Net cash provided by (used in) investing activities3,245 (706)(144)(22,938)(565)
Cash flows from financing activities: 
Proceeds from long-term borrowings4,975 — — 34,985 — 
Payments on debt obligations(9,202)(2,000)— (12,136)(260)
Payments of dividends(2,452)(2,443)(1,901)(7,330)(5,741)
Repurchases of common stock - repurchase program— — (1,707)(7,176)(5,701)
Shares repurchased for tax withholdings on vesting of equity awards(1,350)(1,548)(460)(4,012)(1,407)
Issuance of common stock— 64 — 64 63 
Other(36)(2)(5)(52)(7)
Net cash provided by (used in) financing activities(8,065)(5,929)(4,073)4,343 (13,053)
Net change in cash and cash equivalents143 (2,055)502 (4,237)(361)
Cash and cash equivalents at beginning of period9,809 11,864 11,553 14,189 12,416 
Cash and cash equivalents at end of period$9,952 $9,809 $12,055 $9,952 $12,055 
Supplemental disclosure of cash flow information:
Cash paid for interest$816 $946 $348 $2,512 $1,106 
Cash paid for income taxes$585 $834 $427 $2,323 $1,591