"Our broad portfolio of mission critical semiconductor and infrastructure software solutions, utilized by the world's largest enterprises, continued to drive sustained revenues and robust cash flow despite a challenging market backdrop," said Hock Tan, President and CEO of
"During the quarter, we generated over
Third Quarter Fiscal Year 2019 GAAP Results from Continuing Operations
Net revenue was
Gross margin was
Operating expenses were
Operating income was
Net income, which includes the impact of discontinued operations, was
Cash from operations was
Third Quarter Fiscal Year 2019 GAAP Results |
Change |
|||||||||
(Dollars in millions, except per share data) |
Q3 19 |
Q2 19 |
Q3 18 |
Q/Q |
Y/Y |
|||||
Net revenue |
$ 5,515 |
$ 5,517 |
$ 5,063 |
-% |
+9% |
|||||
Gross margin |
55.0% |
56.0% |
51.7% |
- 100bps |
+330bps |
|||||
Operating expenses |
$ 2,169 |
$ 2,119 |
$ 1,280 |
+$ 50 |
+$ 889 |
|||||
Net income |
$ 715 |
$ 691 |
$ 1,196 |
+$ 24 |
-$ 481 |
|||||
Earnings per share - diluted |
$ 1.71 |
$ 1.64 |
$ 2.71 |
+$ 0.07 |
-$ 1.00 |
The Company's cash and cash equivalents at the end of the third fiscal quarter were
During the third fiscal quarter, the Company generated
On
Third Quarter Fiscal Year 2019 Non-GAAP Results From Continuing Operations
The differences between the Company's GAAP and non-GAAP results are described generally under "Non-GAAP Financial Measures" below, and presented in detail in the financial reconciliation tables attached to this release.
Gross margin from continuing operations was
Operating income from continuing operations was
Net income from continuing operations was
Free cash flow from operations, defined as cash from operations less capital expenditures, was
Third Quarter Fiscal Year 2019 Non-GAAP Results |
Change |
|||||||||
(Dollars in millions, except per share data) |
Q3 19 |
Q2 19 |
Q3 18 |
Q/Q |
Y/Y |
|||||
Gross margin |
71.0% |
72.0% |
67.3% |
-100bps |
+370bps |
|||||
Operating expenses |
$ 1,006 |
$ 1,022 |
$ 874 |
-$ 16 |
+$ 132 |
|||||
Net income |
$ 2,281 |
$ 2,334 |
$ 2,257 |
-$ 53 |
+$ 24 |
|||||
Earnings per share - diluted |
$ 5.16 |
$ 5.21 |
$ 4.98 |
-$ 0.05 |
+$ 0.18 |
Other Quarterly Data
Net revenue by segment |
Change |
||||||||||||||||||
(Dollars in millions) |
Q3 19 |
Q2 19 |
Q3 18 |
Q/Q |
Y/Y |
||||||||||||||
Semiconductor solutions |
$ 4,353 |
79% |
$ 4,088 |
74% |
$ 4,568 |
90% |
6% |
-5% |
|||||||||||
Infrastructure software |
1,140 |
21 |
1,413 |
26 |
492 |
10 |
-19% |
132% |
|||||||||||
Intellectual property licensing |
22 |
- |
16 |
- |
3 |
- |
38% |
633% |
|||||||||||
Total net revenue |
$ 5,515 |
100% |
$ 5,517 |
100% |
$ 5,063 |
100% |
Fiscal Year 2019 Business Outlook
Based on current business trends and conditions, the outlook for continuing operations for fiscal year 2019, ending
GAAP |
Reconciling Items |
Non-GAAP |
||||
Net revenue |
$22,500M |
- |
$22,500M |
|||
Operating margin |
14.75% |
$8,470M |
52.50% |
|||
Net interest expense and other |
$1,300M |
- |
$1,300M |
|||
Provision for (benefit from) income taxes |
-17.75% |
28.75% |
11.00% |
- Non-GAAP operating margin excludes
$5,210 million of amortization of acquisition-related intangible assets,$2.2 billion of stock-based compensation expense,$800 million of restructuring charges, and$260 million of acquisition-related costs; and
- Non-GAAP tax provision is 28.75% higher than GAAP due to the tax effects of the projected reconciling items noted above.
Capital expenditures for the fiscal year are expected to be approximately
The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. Among other things, this guidance is based on an initial estimate of purchase accounting adjustments and allocations for
Quarterly Dividend
The Company's Board of Directors has approved a quarterly cash dividend of
The dividend is payable on
Financial Results Conference Call
Basis of Presentation
The Company's financial results include contributions from
Due to the Company's 52/53 week reporting cycle, fiscal year 2018 included an extra week in the first quarter, compared to fiscal year 2019.
Non-GAAP Financial Measures
In addition to GAAP reporting, Broadcom provides investors with net revenue, net income, operating income, gross margin, operating expenses, cash flow and other data on a non-GAAP basis. This non-GAAP information includes the effect, where applicable, of purchase accounting on revenue, and excludes amortization of acquisition-related intangible assets, stock-based compensation expense, restructuring, impairment and disposal charges, acquisition-related costs, including integration costs, purchase accounting effect on inventory, litigation settlements, impairment on investment, debt-related costs, gain (loss) on extinguishment of debt, gains (losses) on investments, income (loss) from discontinued operations and non-GAAP tax reconciling adjustments. Management does not believe that these items are reflective of the Company's underlying performance. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to the Company's operations, and benchmarking performance externally against the Company's competitors. The exclusion of these and other similar items from
Broadcom believes this non-GAAP financial information provides additional insight into the Company's on-going performance. Therefore,
About
Cautionary Note Regarding Forward-Looking Statements
This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning
Particular uncertainties that could materially affect future results include risks associated with: any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced supply chain; global economic conditions and concerns; any acquisitions we may make, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions, including our pending
Our filings with the
Contact:
Investor Relations
408-433-8000
investor.relations@broadcom.com
BROADCOM INC. |
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED |
||||||||||
(IN MILLIONS, EXCEPT PER SHARE DATA) |
||||||||||
Fiscal Quarter Ended |
Three Fiscal Quarters Ended |
|||||||||
August 4, |
May 5, |
August 5, |
August 4, |
August 5, |
||||||
2019 |
2019 |
2018 |
2019 |
2018 |
||||||
Net revenue |
$ 5,515 |
$ 5,517 |
$ 5,063 |
$ 16,821 |
$ 15,404 |
|||||
Cost of revenue: |
||||||||||
Cost of revenue |
1,651 |
1,592 |
1,680 |
4,935 |
5,275 |
|||||
Purchase accounting effect on inventory |
- |
- |
- |
- |
70 |
|||||
Amortization of acquisition-related intangible assets |
828 |
826 |
762 |
2,487 |
2,242 |
|||||
Restructuring charges |
2 |
10 |
2 |
68 |
19 |
|||||
Total cost of revenue |
2,481 |
2,428 |
2,444 |
7,490 |
7,606 |
|||||
Gross margin |
3,034 |
3,089 |
2,619 |
9,331 |
7,798 |
|||||
Research and development |
1,235 |
1,151 |
959 |
3,519 |
2,820 |
|||||
Selling, general and administrative |
410 |
419 |
234 |
1,300 |
819 |
|||||
Amortization of acquisition-related intangible assets |
475 |
473 |
68 |
1,424 |
474 |
|||||
Restructuring, impairment and disposal charges |
49 |
76 |
19 |
698 |
202 |
|||||
Total operating expenses |
2,169 |
2,119 |
1,280 |
6,941 |
4,315 |
|||||
Operating income |
865 |
970 |
1,339 |
2,390 |
3,483 |
|||||
Interest expense |
(362) |
(376) |
(149) |
(1,083) |
(480) |
|||||
Other income, net |
41 |
63 |
39 |
172 |
120 |
|||||
Income from continuing operations before income taxes |
544 |
657 |
1,229 |
1,479 |
3,123 |
|||||
Provision for (benefit from) income taxes |
(171) |
(36) |
32 |
(410) |
(8,391) |
|||||
Income from continuing operations |
715 |
693 |
1,197 |
1,889 |
11,514 |
|||||
Loss from discontinued operations, net of income taxes |
- |
(2) |
(1) |
(12) |
(19) |
|||||
Net income |
715 |
691 |
1,196 |
1,877 |
11,495 |
|||||
Net income attributable to noncontrolling interest (1) |
- |
- |
- |
- |
351 |
|||||
Net income attributable to common stock |
$ 715 |
$ 691 |
$ 1,196 |
$ 1,877 |
$ 11,144 |
|||||
Basic income per share: |
||||||||||
Income per share from continuing operations |
$ 1.80 |
$ 1.75 |
$ 2.78 |
$ 4.73 |
$ 26.58 |
|||||
Loss per share from discontinued operations |
- |
(0.01) |
- |
(0.03) |
(0.05) |
|||||
Net income per share |
$ 1.80 |
$ 1.74 |
$ 2.78 |
$ 4.70 |
$ 26.53 |
|||||
Diluted income per share(2): |
||||||||||
Income per share from continuing operations |
$ 1.71 |
$ 1.64 |
$ 2.71 |
$ 4.50 |
$ 25.78 |
|||||
Loss per share from discontinued operations |
- |
- |
- |
(0.03) |
(0.04) |
|||||
Net income per share |
$ 1.71 |
$ 1.64 |
$ 2.71 |
$ 4.47 |
$ 25.74 |
|||||
Shares used in per share calculations: |
||||||||||
Basic |
398 |
397 |
430 |
399 |
420 |
|||||
Diluted |
418 |
422 |
441 |
420 |
433 |
|||||
Stock-based compensation expense included in continuing operations: |
||||||||||
Cost of revenue |
$ 47 |
$ 41 |
$ 22 |
$ 122 |
$ 63 |
|||||
Research and development |
456 |
371 |
222 |
1,138 |
630 |
|||||
Selling, general and administrative |
129 |
132 |
71 |
381 |
217 |
|||||
Total stock-based compensation expense |
$ 632 |
$ 544 |
$ 315 |
$ 1,641 |
$ 910 |
|||||
(1) In connection with the redomiciliation to the United States on April 4, 2018, or the Redomiciliation, all outstanding exchangeable limited |
||||||||||
(2) There were no LP Units outstanding during the fiscal quarters ended August 4, 2019, May 5, 2019, August 5, 2018 or three fiscal quarters ended |
BROADCOM INC. |
||||||||||
FINANCIAL RECONCILIATION: GAAP TO NON-GAAP - UNAUDITED |
||||||||||
(IN MILLIONS) |
||||||||||
Fiscal Quarter Ended |
Three Fiscal Quarters Ended |
|||||||||
August 4, |
May 5, |
August 5, |
August 4, |
August 5, |
||||||
2019 |
2019 |
2018 |
2019 |
2018 |
||||||
Net revenue on GAAP basis |
$ 5,515 |
$ 5,517 |
$ 5,063 |
$ 16,821 |
$ 15,404 |
|||||
Acquisition-related purchase accounting revenue adjustment (1) |
- |
- |
3 |
- |
10 |
|||||
Net revenue on non-GAAP basis |
$ 5,515 |
$ 5,517 |
$ 5,066 |
$ 16,821 |
$ 15,414 |
|||||
Gross margin on GAAP basis |
$ 3,034 |
$ 3,089 |
$ 2,619 |
$ 9,331 |
$ 7,798 |
|||||
Acquisition-related purchase accounting revenue adjustment (1) |
- |
- |
3 |
- |
10 |
|||||
Purchase accounting effect on inventory |
- |
- |
- |
- |
70 |
|||||
Amortization of acquisition-related intangible assets |
828 |
826 |
762 |
2,487 |
2,242 |
|||||
Stock-based compensation expense |
47 |
41 |
22 |
122 |
63 |
|||||
Restructuring charges |
2 |
10 |
2 |
68 |
19 |
|||||
Acquisition-related costs |
5 |
5 |
2 |
12 |
4 |
|||||
Gross margin on non-GAAP basis |
$ 3,916 |
$ 3,971 |
$ 3,410 |
$ 12,020 |
$ 10,206 |
|||||
Research and development on GAAP basis |
$ 1,235 |
$ 1,151 |
$ 959 |
$ 3,519 |
$ 2,820 |
|||||
Stock-based compensation expense |
456 |
371 |
222 |
1,138 |
630 |
|||||
Acquisition-related costs |
1 |
1 |
- |
4 |
3 |
|||||
Research and development on non-GAAP basis |
$ 778 |
$ 779 |
$ 737 |
$ 2,377 |
$ 2,187 |
|||||
Selling, general and administrative expense on GAAP basis |
$ 410 |
$ 419 |
$ 234 |
$ 1,300 |
$ 819 |
|||||
Stock-based compensation expense |
129 |
132 |
71 |
381 |
217 |
|||||
Acquisition-related costs |
53 |
44 |
26 |
187 |
145 |
|||||
Selling, general and administrative expense on non-GAAP basis |
$ 228 |
$ 243 |
$ 137 |
$ 732 |
$ 457 |
|||||
Total operating expenses on GAAP basis |
$ 2,169 |
$ 2,119 |
$ 1,280 |
$ 6,941 |
$ 4,315 |
|||||
Amortization of acquisition-related intangible assets |
475 |
473 |
68 |
1,424 |
474 |
|||||
Stock-based compensation expense |
585 |
503 |
293 |
1,519 |
847 |
|||||
Restructuring, impairment and disposal charges |
49 |
76 |
19 |
698 |
202 |
|||||
Acquisition-related costs |
54 |
45 |
26 |
191 |
148 |
|||||
Total operating expenses on non-GAAP basis |
$ 1,006 |
$ 1,022 |
$ 874 |
$ 3,109 |
$ 2,644 |
|||||
Operating income on GAAP basis |
$ 865 |
$ 970 |
$ 1,339 |
$ 2,390 |
$ 3,483 |
|||||
Acquisition-related purchase accounting revenue adjustment (1) |
- |
- |
3 |
- |
10 |
|||||
Purchase accounting effect on inventory |
- |
- |
- |
- |
70 |
|||||
Amortization of acquisition-related intangible assets |
1,303 |
1,299 |
830 |
3,911 |
2,716 |
|||||
Stock-based compensation expense |
632 |
544 |
315 |
1,641 |
910 |
|||||
Restructuring, impairment and disposal charges |
51 |
86 |
21 |
766 |
221 |
|||||
Acquisition-related costs |
59 |
50 |
28 |
203 |
152 |
|||||
Operating income on non-GAAP basis |
$ 2,910 |
$ 2,949 |
$ 2,536 |
$ 8,911 |
$ 7,562 |
|||||
Interest expense on GAAP basis |
$ (362) |
$ (376) |
$ (149) |
$ (1,083) |
$ (480) |
|||||
Debt-related costs |
2 |
26 |
- |
28 |
32 |
|||||
Interest expense on non-GAAP basis |
$ (360) |
$ (350) |
$ (149) |
$ (1,055) |
$ (448) |
|||||
Other income, net on GAAP basis |
$ 41 |
$ 63 |
$ 39 |
$ 172 |
$ 120 |
|||||
(Gains) losses on investments |
(28) |
(40) |
1 |
(95) |
(3) |
|||||
Other income, net on non-GAAP basis |
$ 13 |
$ 23 |
$ 40 |
$ 77 |
$ 117 |
|||||
Income from continuing operations before income taxes on GAAP basis |
$ 544 |
$ 657 |
$ 1,229 |
$ 1,479 |
$ 3,123 |
|||||
Acquisition-related purchase accounting revenue adjustment (1) |
- |
- |
3 |
- |
10 |
|||||
Purchase accounting effect on inventory |
- |
- |
- |
- |
70 |
|||||
Amortization of acquisition-related intangible assets |
1,303 |
1,299 |
830 |
3,911 |
2,716 |
|||||
Stock-based compensation expense |
632 |
544 |
315 |
1,641 |
910 |
|||||
Restructuring, impairment and disposal charges |
51 |
86 |
21 |
766 |
221 |
|||||
Acquisition-related costs |
59 |
50 |
28 |
203 |
152 |
|||||
Debt-related costs |
2 |
26 |
- |
28 |
32 |
|||||
(Gains) losses on investments |
(28) |
(40) |
1 |
(95) |
(3) |
|||||
Income before income taxes on non-GAAP basis |
$ 2,563 |
$ 2,622 |
$ 2,427 |
$ 7,933 |
$ 7,231 |
|||||
Provision for (benefit from) income taxes on GAAP basis |
$ (171) |
$ (36) |
$ 32 |
$ (410) |
$ (8,391) |
|||||
Non-GAAP tax reconciling adjustments |
453 |
324 |
138 |
1,282 |
8,777 |
|||||
Provision for income taxes on non-GAAP basis |
$ 282 |
$ 288 |
$ 170 |
$ 872 |
$ 386 |
|||||
Net income on GAAP basis |
$ 715 |
$ 691 |
$ 1,196 |
$ 1,877 |
$ 11,495 |
|||||
Acquisition-related purchase accounting revenue adjustment (1) |
- |
- |
3 |
- |
10 |
|||||
Purchase accounting effect on inventory |
- |
- |
- |
- |
70 |
|||||
Amortization of acquisition-related intangible assets |
1,303 |
1,299 |
830 |
3,911 |
2,716 |
|||||
Stock-based compensation expense |
632 |
544 |
315 |
1,641 |
910 |
|||||
Restructuring, impairment and disposal charges |
51 |
86 |
21 |
766 |
221 |
|||||
Acquisition-related costs |
59 |
50 |
28 |
203 |
152 |
|||||
Debt-related costs |
2 |
26 |
- |
28 |
32 |
|||||
(Gains) losses on investments |
(28) |
(40) |
1 |
(95) |
(3) |
|||||
Non-GAAP tax reconciling adjustments |
(453) |
(324) |
(138) |
(1,282) |
(8,777) |
|||||
Discontinued operations, net of income taxes |
- |
2 |
1 |
12 |
19 |
|||||
Net income on non-GAAP basis |
$ 2,281 |
$ 2,334 |
$ 2,257 |
$ 7,061 |
$ 6,845 |
|||||
Shares used in per share calculation - diluted on GAAP basis |
418 |
422 |
441 |
420 |
433 |
|||||
Non-GAAP adjustment (2) |
24 |
26 |
12 |
24 |
24 |
|||||
Shares used in per share calculation - diluted on non-GAAP basis |
442 |
448 |
453 |
444 |
457 |
|||||
Net income on non-GAAP basis |
$ 2,281 |
$ 2,334 |
$ 2,257 |
$ 7,061 |
$ 6,845 |
|||||
Interest expense on non-GAAP basis |
360 |
350 |
149 |
1,055 |
448 |
|||||
Provision for income taxes on non-GAAP basis |
282 |
288 |
170 |
872 |
386 |
|||||
Depreciation |
141 |
142 |
129 |
426 |
383 |
|||||
Adjusted EBITDA |
$ 3,064 |
$ 3,114 |
$ 2,705 |
$ 9,414 |
$ 8,062 |
|||||
Net cash provided by operating activities |
$ 2,419 |
$ 2,667 |
$ 2,247 |
$ 7,218 |
$ 6,245 |
|||||
Purchases of property, plant and equipment |
(112) |
(125) |
(120) |
(336) |
(529) |
|||||
Free cash flow |
$ 2,307 |
$ 2,542 |
$ 2,127 |
$ 6,882 |
$ 5,716 |
|||||
Fiscal Quarter Ending |
||||||||||
November 3, |
||||||||||
Expected average diluted share count: |
2019 |
|||||||||
Shares used in per share calculation - diluted on GAAP basis |
417 |
|||||||||
Non-GAAP adjustment (2) |
23 |
|||||||||
Shares used in per share calculation - diluted on non-GAAP basis |
440 |
|||||||||
(1) Amounts represent licensing revenue not included in GAAP net revenue as a result of the effect of purchase accounting for acquisitions. |
||||||||||
(2) Non-GAAP adjustment for number of shares used in the diluted per share calculations excludes the impact of stock-based compensation |
BROADCOM INC. |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED |
|||||
(IN MILLIONS) |
|||||
August 4, |
November 4, |
||||
2019 |
2018 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ 5,462 |
$ 4,292 |
|||
Trade accounts receivable, net |
3,539 |
3,325 |
|||
Inventory |
1,091 |
1,124 |
|||
Other current assets |
806 |
366 |
|||
Total current assets |
10,898 |
9,107 |
|||
Long-term assets: |
|||||
Property, plant and equipment, net |
2,611 |
2,635 |
|||
Goodwill |
36,686 |
26,913 |
|||
Intangible assets, net |
18,879 |
10,762 |
|||
Other long-term assets |
693 |
707 |
|||
Total assets |
$ 69,767 |
$ 50,124 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ 996 |
$ 811 |
|||
Employee compensation and benefits |
575 |
715 |
|||
Current portion of long-term debt |
3,537 |
- |
|||
Other current liabilities |
3,174 |
812 |
|||
Total current liabilities |
8,282 |
2,338 |
|||
Long-term liabilities: |
|||||
Long-term debt |
34,028 |
17,493 |
|||
Other long-term liabilities |
5,954 |
3,636 |
|||
Total liabilities |
48,264 |
23,467 |
|||
Stockholders' equity: |
|||||
Common stock and additional paid-in capital |
21,619 |
23,285 |
|||
Retained earnings |
- |
3,487 |
|||
Accumulated other comprehensive loss |
(116) |
(115) |
|||
Total stockholders' equity |
21,503 |
26,657 |
|||
Total liabilities and stockholders' equity |
$ 69,767 |
$ 50,124 |
|||
BROADCOM INC. |
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED |
||||||||||
(IN MILLIONS) |
||||||||||
Fiscal Quarter Ended |
Three Fiscal Quarters Ended |
|||||||||
August 4, |
May 5, |
August 5, |
August 4, |
August 5, |
||||||
2019 |
2019 |
2018 |
2019 |
2018 |
||||||
Cash flows from operating activities: |
||||||||||
Net income |
$ 715 |
$ 691 |
$ 1,196 |
$ 1,877 |
$ 11,495 |
|||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||
Amortization of intangible assets |
1,309 |
1,305 |
836 |
3,930 |
2,730 |
|||||
Depreciation |
141 |
142 |
129 |
426 |
383 |
|||||
Stock-based compensation |
632 |
544 |
315 |
1,641 |
910 |
|||||
Deferred taxes and other non-cash taxes |
(235) |
(94) |
22 |
(708) |
(8,512) |
|||||
Non-cash restructuring, impairment and disposal charges |
15 |
6 |
3 |
113 |
13 |
|||||
Non-cash interest expense |
23 |
14 |
6 |
50 |
18 |
|||||
Other |
(21) |
(39) |
5 |
(81) |
22 |
|||||
Changes in assets and liabilities, net of acquisitions and disposals: |
||||||||||
Trade accounts receivable, net |
(60) |
193 |
(262) |
201 |
(340) |
|||||
Inventory |
(57) |
40 |
19 |
33 |
325 |
|||||
Accounts payable |
244 |
30 |
(41) |
105 |
(353) |
|||||
Employee compensation and benefits |
104 |
(6) |
205 |
(360) |
(87) |
|||||
Contributions to defined benefit pension plans |
- |
- |
(1) |
- |
(130) |
|||||
Other current assets and current liabilities |
(354) |
(37) |
(148) |
115 |
206 |
|||||
Other long-term assets and long-term liabilities |
(37) |
(122) |
(37) |
(124) |
(435) |
|||||
Net cash provided by operating activities |
2,419 |
2,667 |
2,247 |
7,218 |
6,245 |
|||||
Cash flows from investing activities: |
||||||||||
Acquisitions of businesses, net of cash acquired |
(6) |
- |
(7) |
(16,033) |
(4,793) |
|||||
Proceeds from sales of businesses |
- |
- |
- |
957 |
782 |
|||||
Purchases of property, plant and equipment |
(112) |
(125) |
(120) |
(336) |
(529) |
|||||
Proceeds from disposals of property, plant and equipment |
82 |
- |
- |
82 |
238 |
|||||
Purchases of investments |
- |
(5) |
- |
(5) |
(249) |
|||||
Proceeds from sales of investments |
2 |
3 |
- |
5 |
54 |
|||||
Other |
(1) |
21 |
(47) |
(4) |
(59) |
|||||
Net cash used in investing activities |
(35) |
(106) |
(174) |
(15,334) |
(4,556) |
|||||
Cash flows from financing activities: |
||||||||||
Proceeds from long-term borrowings |
- |
10,897 |
- |
28,793 |
- |
|||||
Repayment of debt |
- |
(12,000) |
- |
(12,000) |
(856) |
|||||
Payment of debt issuance costs |
- |
- |
- |
(46) |
- |
|||||
Other borrowings |
(230) |
1,044 |
- |
1,345 |
- |
|||||
Dividend and distribution payments |
(1,057) |
(1,057) |
(754) |
(3,181) |
(2,275) |
|||||
Repurchases of common stock - repurchase program |
(736) |
(830) |
(5,378) |
(5,002) |
(5,725) |
|||||
Shares repurchased for tax withholdings on vesting of equity awards |
(241) |
(500) |
(33) |
(818) |
(35) |
|||||
Issuance of common stock |
11 |
121 |
39 |
194 |
153 |
|||||
Other |
3 |
(1) |
2 |
1 |
(19) |
|||||
Net cash provided by (used in) financing activities |
(2,250) |
(2,326) |
(6,124) |
9,286 |
(8,757) |
|||||
Net change in cash and cash equivalents |
134 |
235 |
(4,051) |
1,170 |
(7,068) |
|||||
Cash and cash equivalents at the beginning of period |
5,328 |
5,093 |
8,187 |
4,292 |
11,204 |
|||||
Cash and cash equivalents at end of period |
$ 5,462 |
$ 5,328 |
$ 4,136 |
$ 5,462 |
$ 4,136 |
|||||
Supplemental disclosure of cash flow information: |
||||||||||
Cash paid for interest |
$ 368 |
$ 189 |
$ 312 |
$ 980 |
$ 545 |
|||||
Cash paid for income taxes |
$ 98 |
$ 425 |
$ 127 |
$ 618 |
$ 323 |
View original content:http://www.prnewswire.com/news-releases/broadcom-inc-announces-third-quarter-fiscal-year-2019-financial-results-and-quarterly-dividend-300917434.html
SOURCE